Complete Steps 1 and 2 before selecting scenarios.
⚡ Energy Estimates (Resource-based Preview)
Wind AEP
—
MWh/MW/yr (P50)
Solar AEP
—
kWh/kWp/yr (P50)
Combined AEP
—
GWh/yr (est.)
Complementarity
—
Pearson r (monthly)
Pre-run estimates from GWA + PVGIS resource data. Final AEP is calculated during the full hybrid analysis.
Select Scenarios
You have existing results for this site. Recalculating costs 1 credit.
Financial Parameters
⚠ No benchmark data for this location. Default values shown — please verify against local market benchmarks.
🏫 Wind
CAPEX $/kWOPEX $/kW/yr
☀ Solar
CAPEX $/kWpOPEX $/kWp/yr
📈 Economics
WACC (%)
Inflation (%/yr)
Wind Degradation (%/yr)
Solar Degradation (%/yr)
🏭 Tariff
Structure
Tariff $/MWh
Peak / Off-Peak / Normal $/MWh
Pre-filled from market benchmarks. Adjust for your project specifics.
🌎 Complementarity Bonus
When wind & solar peak in opposite seasons, nudges the optimizer towards balanced mixes. Up to 1.5% IRR bonus at 50/50 split with perfect anti-correlation.
Enable
Max bonus:IRR%
📊
No results yet
Review financial parameters on the left, then run the analysis.
Recommended
—
Optimal IRR
—
%
Net Generation
—
MU/yr
LCOE
—
$/MWh
CUF Grid
—
%
CUF Plant
—
%
Wind Capacity
—
MW
Solar Capacity
—
MWp
Land Used
—
%
Decision Summary
Yield Confidence (P50 / P75 / P90)
Lender-grade downside cases derived from P50 using standard resource-variability multipliers (wind: P75 0.90 / P90 0.82; solar: P75 0.94 / P90 0.88). Replace with site-specific resource-assessment CVs for binding analysis.
Confidence
IRR %
LCOE $/MWh
Net Gen (MU/yr)
NPV ($M)
Curtail %
Scenario Comparison — Capacity & IRR
Bars = installed capacity (wind teal + solar amber). Line = IRR %. Best scenario highlighted. Click a bar to drill into ratio sweep below.
Monthly Generation Profile
Configured plant is shown first. Suggested optimizer output is overlaid where relevant.
Configured Plant Validation
Scenario
Configured Mix
Wind MW
Solar MWac
IRR %
LCOE $/MWh
Wind LCOE
Solar LCOE
LCOS
Wind CUF %
Solar CUF %
Grid CUF %
Gen MU/yr
Curtail %
Component LCOEs split the blended hybrid LCOE into wind, solar, and storage so each can be benchmarked against standalone values.
Optimizer Suggestions by Scenario
Scenario
Best Mix
Wind MW
Solar MWac
IRR %
LCOE $/MWh
Wind CUF %
Solar CUF %
Grid CUF %
Gen MU/yr
Curtail %
Standalone wind and standalone solar baselines (sized to grid_mw) are included so the hybrid uplift is visible directly.
Wind / Solar Ratio Sweep
IRR % across full wind fraction range (0–100%). Each line = one scenario. Peak marks optimal ratio.
IRR Sensitivity (±20% Tornado)
Each bar shows the IRR swing when one variable is moved ±20% holding all others constant. Sorted by impact — the longest bar is your biggest sensitivity driver.
Ratio Detail — Wind Solar (recommended)
Mix
Wind MW
Solar MWac
IRR %
LCOE $/MWh
Wind CUF %
Solar CUF %
Grid CUF %
Gen MU/yr
Curtail %
🌿 Carbon Impact
Run the analysis to see carbon savings.
⚠ Risk Flags
Run analysis to see risk flags.
Model Assumptions & Audit Trail ▼
All inputs and assumptions used in this analysis run. Include in PDF export for audit trail.
Category
Parameter
Value
Note
ⓘ Complete a Hybrid Financial Analysis (Step 4) before running the Site Access Study.
Queries live OpenStreetMap via Overpass for nearest HV line and paved road. Terrain slope from Open-Meteo elevation. Re-runs with different rate assumptions are free.
Querying OpenStreetMap…
Revised LCOE
—
CAPEX Adder
—
Blended CAPEX
—
Revised IRR
—
Revised NPV
—
Site Findings
Grid Connection
—
—
—
Road Access
—
—
—
Solar Parcel Grid
—
—
Solar Parcel Road
—
—
Terrain
—
—
CAPEX Build-up
Cost Breakdown
Component
Distance
Rate
Adder
Technology CAPEX Impact
Technology
Base $/kW
Site Adder
Revised $/kW
Financial Impact
Metric
Pre-site
Post-site
Change
Complete Stage 4 (Hybrid Analysis) first to unlock environmental screening.
🌿 Environmental Constraint Screening
Automated screening of 5 constraint categories from
OpenStreetMap within configurable radii. Results indicate
go / proceed-with-caution / high-risk for each category.
Constraint
Search radius
Red <
Amber <
Protected areas
25 km
2 km
10 km
Settlements
5 km
500 m
2 km
Airports
15 km
3 km
8 km
Military zones
10 km
1 km
5 km
Wetlands / water
5 km
1 km
3 km
Querying environmental constraints…
Protected
—
within 25 km
Settlements
—
within 5 km
Airports
—
within 15 km
Military
—
within 10 km
Wetlands
—
within 5 km
Constraint Findings
Sorted by severity. Green rows indicate no significant constraint at this distance.
Data source: OpenStreetMap via Overpass API.
Severity
Category
Name
Distance
Detail
✓ No constraints found in search radii — site appears environmentally clear.
Disclaimer: This screening is indicative only, based on
OpenStreetMap community data which may be incomplete. Results do not substitute
for a professional EIA, ESIA, or permitting due diligence. Consult national
environmental authorities and WDPA for verified protected area boundaries.